245 Davisville Avenue 613, Toronto C10

$595,000
245 Davisville Avenue 613

$595,000

New
26d
Condo ApartmentApartment

245 Davisville Avenue 613, Toronto C10

Total Monthly Obligation $3,507

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
26d
Score
19
Yield
6.0%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-C13834022
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 27, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,137 (2025)
Maintenance-$646/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Other (Other)
Brokerage-OAK AND KEY REAL ESTATE BROKERAGE, INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Quick closing available
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to this incredible opportunity! Located in Midtown Toronto, this lovely one plus one condo comes complete with its own parking spot. Tastefully decorated...move in and enjoy! The functional layout offers many possibilities, an extra bedroom...home office...or den. Close to shops, parks TTC and Great Restaurants.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,507/mo
Mortgage $2,400
Monthly Loss $2,876
Principal$632
Interest$1,768
Property Tax$261
Condo Fees$646
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.5%32
10-Year IRR
10.3%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,436/yr
NOI
$18,603/yr
Net Cash Flow
-$850/mo
Cash Margin
-28.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 245 Davisville Avenue 613

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.