5 Kenneth Avenue 405, Toronto C14

$609,000
5 Kenneth Avenue 405

$609,000

New
25d
Condo Apartment1 Storey/Apt

5 Kenneth Avenue 405, Toronto C14

Total Monthly Obligation $4,641

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
2
Sqft
1400-1599
DOM
25d
Score
16
Yield
7.3%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C13834168
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 28, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,918 (2026)
Maintenance-$1,657.85/mo
Locker-Owned
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK JOY VERDE GROUP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Outstanding Opportunity -Welcome to 5 Kenneth Avenue, Suite #405 a beautifully updated and spacious 1,461 sq. ft. 2-bedroom & 2 bathroom unit offering an exceptional combination of space, updates and amenities. A true standout is the rare TWO dedicated parking spaces and locker. Also a coveted balcony - a unique feature in the building not offered in all units. The suite has been thoughtfully updated throughout, offering generous principal rooms, comfortable bedrooms and plenty of space to entertain or simply enjoy everyday living. Residents enjoy an impressive array of amenities, including 24-hour security, indoor pool, sauna, squash courts, party room, library, outdoor BBQ area and ample visitor parking. It's perfectly located just steps from the TTC and subway, with easy access to Bayview Village, Highway 401 and the DVP. This is an ideal location for both convenience and connectivity. Enjoy the impressive amenities and ultra convenient location. Maintenance fees include ALL utilities...even cable! A spacious, updated suite is move-in ready and offers everything you need for comfortable and effortless living. Easy to show!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,200
Land Transfer Taxes$8,655
Legal Fees (Est.)
$
Total cash required for closing$131,955

Total Monthly Obligation

$4,641/mo
Mortgage $2,457
Monthly Loss $3,994
Principal$646
Interest$1,810
Property Tax$327
Condo Fees$1,658
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.9%0
5-Year IRR
6.8%17
10-Year IRR
8.5%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,592/yr
NOI
$13,921/yr
Net Cash Flow
-$1,296/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Kenneth Avenue 405

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.