22 Leader Lane 520, Toronto C08

$749,900
22 Leader Lane 520

$749,900

New
25d
Condo ApartmentApartment

22 Leader Lane 520, Toronto C08

Total Monthly Obligation $4,702

Beds
2
Baths
2
Park
0
Sqft
700-799
DOM
25d
Score
15
Yield
4.8%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Condo Apartment
MLS® Number-C13834692
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,087.15 (2025)
Maintenance-$1,136.86/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Other)
Brokerage-RE/MAX HALLMARK BIBBY GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Other
Pool-None
Exterior-Brick
Possession-60-90 Days
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

An Uncommon Invitation To Own A Bespoke Ralph Lauren Styled Residence In The Historic King Edward Private Residences. Here, Historic Grandeur Meets Contemporary Comfort. This Sunlit, South-Facing Two-Bedroom Haven Frames Iconic City Vistas Down Scott Street To The Esplanade. Every Detail Speaks Of Refined Craftsmanship And Curated Elegance, As If Pulled From Ralph Laurens Personal Design Archives.Principal Rooms Foster Effortless Flow Bathed In Natural Light With High Ceilings,Timeless Crown Moldings, And Understated Elegance Throughout. The Gourmet Kitchen Marries Form And Function Premium Built-In Appliances Nestle Within Custom Cabinetry, Offering Ample Storage And A Seamless Floor Plan For Casual Or Formal Gatherings. The Spacious Primary Bedroom Showcases South Views, Plus Oversized Double Closet, Safe, And A Generous Spa-Like Four-Piece Bath. The Large Second Bedroom Also Includes A Second Oversize Double Closet, And Is Perfect For Hosting Guests Or As Library/Media Room. The Secondary Three-Piece Bathroom Features Walk-In Glass Shower, With Blanco Subway Tile & amp; Carrera Marble VanityTops. Transcend The Notion Of Mere Residence Live A Life That Embodies Enduring Style. Access To World-Class Hotel Amenities. Steps To Financial & Entertainment Districts, Path System, St. Lawrence Market, Union Station, Acclaimed Restaurants & Shopping, TTC At Your Doorstep & Easy Highway Access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$4,702/mo
Mortgage $3,025
Monthly Loss $3,906
Principal$796
Interest$2,229
Property Tax$341
Condo Fees$1,137
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
4.2%9
10-Year IRR
6.4%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,964/yr
NOI
$12,238/yr
Net Cash Flow
-$2,005/mo
Cash Margin
-66.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Leader Lane 520

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.