180 Fairview Mall Drive 1912, Toronto C15

$699,000
180 Fairview Mall Drive 1912

$699,000

New
25d
Condo ApartmentApartment

180 Fairview Mall Drive 1912, Toronto C15

Total Monthly Obligation $4,203

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
25d
Score
16
Yield
4.8%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-C13837262
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,600 (2026)
Maintenance-$883/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LANDSTARS 360 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Buyer must take over current lease agreement ending 08/15/2027
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Welcome to urban living at its finest in North York. This stunning 830 sqft sun-drenched corner suite offers 2 bedrooms, 2 full baths, and a sought-after split-bedroom layout ideal for end-users and investors alike. Soaring 9 ft ceilings and wrap-around floor-to-ceiling windows bathe the home in natural light, while the living room walks out to a generous-size SE-exposure balcony. Wide-plank laminate flooring and quality finishes throughout. The modern open-concept kitchen boasts a centre island, undermount sink, backsplash, and ample storage, all topped with elegant quartz countertops. The ensuite master bedroom features a spacious walk-in closet. Steps from Fairview Mall, T&T, Cineplex, restaurants, banks, Public Library, TTC, Don Mills subway station, and Seneca College, offering exceptional rental appeal and long-term value. Quick access to DVP, Hwy 401, 404 and 407. Building amenities include 24-hrs concierge, gym, outdoor patio, game room, yoga room, media lounge, party room and guest suites. A rare opportunity not to be missed!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,203/mo
Mortgage $2,820
Monthly Loss $3,461
Principal$742
Interest$2,078
Property Tax$300
Condo Fees$883
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.6%0
5-Year IRR
5.2%11
10-Year IRR
7.0%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,312/yr
NOI
$13,385/yr
Net Cash Flow
-$1,704/mo
Cash Margin
-61.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 Fairview Mall Drive 1912

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.