555 Wilson Avenue E409, Toronto C06

$469,900
555 Wilson Avenue E409

$469,900

New
25d
Condo Apartment1 Storey/Apt

555 Wilson Avenue E409, Toronto C06

Total Monthly Obligation $2,871

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
25d
Score
19
Yield
5.8%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-C13837372
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 28, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-6-10
Taxes-$2,382.91 (2025)
Maintenance-$576.82/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE WOLLE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Clanton Park
Title-Residential Condo & Other

No agent assigned

Welcome to Station Condos, where subway access and space to unwind come together. This 1 bedroom plus den suite features two sliding-door walkouts to a private 110 sq. ft. balcony with beautiful views. The generous primary bedroom offers a walk-in closet, while the den provides a flexible spot for a home office or guest space. A 4-piece bathroom, parking space, and locker add everyday convenience.Step outside and you're just moments from the subway, with Highway 401, Yorkdale Shopping Centre, dining, and daily essentials close by. At home, enjoy a 24/7 concierge and an impressive collection of amenities, including an indoor pool, fitness centre, steam room, landscaped sun terrace, rooftop BBQ area, games room, party room, and guest suites.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,871/mo
Mortgage $1,895
Monthly Loss $2,372
Principal$499
Interest$1,397
Property Tax$199
Condo Fees$577
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.1%23
10-Year IRR
9.2%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,192/yr
NOI
$12,768/yr
Net Cash Flow
-$831/mo
Cash Margin
-36.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 555 Wilson Avenue E409

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.