700 W Sheppard Avenue W 618, Toronto C06

$549,900
700 W Sheppard Avenue W 618

$549,900

New
25d
Condo ApartmentApartment

700 W Sheppard Avenue W 618, Toronto C06

Total Monthly Obligation $2,875

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
25d
Score
20
Yield
5.1%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-C13837504
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$456.83/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REALTY ONE GROUP FLAGSHIP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-30 Days/Flexible
Neighbourhood-Bathurst Manor
Title-Residential Condo & Other

No agent assigned

Incredible value in Bathurst Manor! Enjoy refined condo living at The Westmount; a brand-new and thoughtfully designed mid-rise. This never-before lived in 1 bedroom + den offers 646 sq.ft of practical living space, a sunny south exposure and dark brown laminate throughout. A mirrored closet greets you as you enter, with the functional den concealed behind. The L-shaped kitchen provides abundant cabinetry and storage, quartz countertops and all-new stainless steel appliances. The dining area flows into the living room, which opens onto the south-facing balcony. An oversized window floods the spacious bedroom with natural light while a double mirrored closet accommodates ample storage. Residents enjoy luxurious amenities, including a stylish party room + board room, fully-equipped gym, wood-clad sauna, pet wash station, and visitor parking. Maintenance fees include Rogers high-speed internet. Located on Sheppard Ave W, easy access to Sheppard-Yonge Station, Downsview Park Station and Highway 401 via Allen Road. Enjoy all-season recreation (including skiing) at nearby Earl Bales Park! One parking space included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,875/mo
Mortgage $2,218
Monthly Loss $2,291
Principal$584
Interest$1,634
Condo Fees$457
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.3%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,140/yr
NOI
$17,444/yr
Net Cash Flow
-$764/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.668
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 700 W Sheppard Avenue W 618

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.