501 Yonge Street 905, Toronto C08

$918,000
501 Yonge Street 905

$918,000

New
25d
Condo ApartmentApartment

501 Yonge Street 905, Toronto C08

Total Monthly Obligation $5,065

HausQ Valuation Report
Bed+Den
4+1
Baths
2
Park
1
Sqft
900-999
DOM
25d
Score
20
Yield
5.9%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Condo Apartment
MLS® Number-C13837530
Bed+Den-4+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,017.59 (2026)
Maintenance-$827.54/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Rare Downtown Opportunity at Teahouse Condos! Spacious 3-Bedroom, 2-Bathroom Suite with ***1 Parking Space and 1 Locker *** - a highly desirable combination in the heart of Toronto. Bright and functional layout featuring floor-to-ceiling windows, impressive city views, and a modern kitchen with sleek built-in appliances. Unbeatable location steps to College & Wellesley subway stations, U of T, TMU, major hospitals, Yorkville, shopping, restaurants and everyday conveniences, with easy access to the Financial District. Residents enjoy an exceptional selection of amenities including 24-hour concierge, outdoor pool, fitness centre, yoga room, sauna, spa, theatre, BBQ area, stylish lounges and party rooms. An excellent choice for end users, families or investors looking for space, convenience and long-term value in one of Downtown Toronto's most connected locations.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$734,400
Land Transfer Taxes$14,835
Legal Fees (Est.)
$
Total cash required for closing$199,935

Total Monthly Obligation

$5,065/mo
Mortgage $3,703
Monthly Loss $4,091
Principal$974
Interest$2,729
Property Tax$335
Condo Fees$828
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.1%43
10-Year IRR
11.5%
Returns Index
22.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,600/yr
NOI
$32,792/yr
Net Cash Flow
-$970/mo
Cash Margin
-21.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 501 Yonge Street 905

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.