251 Jarvis Street 4703, Toronto C08

$379,900
251 Jarvis Street 4703

$379,900

New
24d
Condo ApartmentApartment

251 Jarvis Street 4703, Toronto C08

Total Monthly Obligation $2,404

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
24d
Score
23
Yield
7.1%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Apartment
MLS® Number-C13837838
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,013.41 (2025)
Maintenance-$504.07/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Welcome to This High Floor South East Facing-Corner Unit. Freshly painted 1 Bedroom with 1-Full Bathroom. Experience Elevated Downtown Living on The 47th Floor of Dundas Square Gardens. This Bright 1-Bedroom Suite Showcases Beautiful Lake Ontario and City Views, With An Abundance of Natural Light And An Open, Inviting Atmosphere. The Thoughtfully Designed Layout Offers a Comfortable Living and Dining/Office Area, Modern Kitchen With Stainless Steel Appliances! Engineered Wood Floors And A Well-Sized Bedroom with Two Large Windows Oversee the Nature Views. Located in The Heart of Downtown Toronto, Just Steps to Dundas Square, Eaton Centre, TMU, TTC, Restaurants, Shopping And Entertainment. Whether You're A First-Time Buyer, Investor or Looking For a Convenient Downtown Residence, This High-Floor Suite Offers An Exceptional Combination of Views, Natural Light and Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,920
Land Transfer Taxes$4,174
Legal Fees (Est.)
$
Total cash required for closing$81,654

Total Monthly Obligation

$2,404/mo
Mortgage $1,532
Monthly Loss $2,001
Principal$403
Interest$1,129
Property Tax$168
Condo Fees$504
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.5%47
10-Year IRR
12.0%
Returns Index
24.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,072/yr
NOI
$13,903/yr
Net Cash Flow
-$374/mo
Cash Margin
-16.6%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
33.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 251 Jarvis Street 4703

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.