152 St Patrick Street 1105, Toronto C01

$438,800
152 St Patrick Street 1105

$438,800

New
24d
Condo ApartmentApartment

152 St Patrick Street 1105, Toronto C01

Total Monthly Obligation $2,889

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
24d
Score
18
Yield
6.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-C13838314
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,570.49 (2026)
Maintenance-$704.53/mo
Locker-None
Parking-None
Basement-None
Heating-Heat Pump (Electric)
Brokerage-HOMELIFE/REALTY ONE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-FLEX
Neighbourhood-Kensington-Chinatown
Title-Residential Condo & Other

No agent assigned

Located in the desirable and well-maintained Residences of the Artisan at Village by the Grange, this well-maintained condo is close to virtually everything you could want! Whether for work or school, living here means you can be in the middle of downtown life just steps from the Hospital and the Financial districts, while also giving convenient walking access to UofT, OCAD and even TMU. Another huge benefit is easy access to the TTC at the Subway Station just one block away, in addition to the available close-by Streetcar routes. This condo could be perfect for students, professionals, or commuting executives as a pied-a-terre to live in, but could also provide a great opportunity as an investment/income property that would be easy to rent. Building amenities include 24/7 Concierge, Exercise Room, Party Room, and Two outdoor terraces. As an added bonus, any or all of the existing contents can be included to help get started!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,040
Land Transfer Taxes$5,251
Legal Fees (Est.)
$
Total cash required for closing$94,511

Total Monthly Obligation

$2,889/mo
Mortgage $1,770
Monthly Loss $2,423
Principal$466
Interest$1,304
Property Tax$214
Condo Fees$705
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.6%21
10-Year IRR
9.0%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,408/yr
NOI
$11,242/yr
Net Cash Flow
-$833/mo
Cash Margin
-36.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 152 St Patrick Street 1105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.