9 Ormsby Crescent, Toronto C03

$4,995,000
9 Ormsby Crescent

$4,995,000

New
24d
Detached3-Storey

9 Ormsby Crescent, Toronto C03

Total Monthly Obligation $23,508

Beds
5
Baths
5
Park
3
Sqft
3500-5000
DOM
24d
Score
13
Yield
2.3%
Cash on Cash
-14.4%
Cap Rate
1.5%
5Y IRR
4.4%
10Y IRR
6.0%
Property Type-Detached
MLS® Number-C13838736
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-61.17 × 206 ft
Listed on site-Sep 29, 2026
Style-3-Storey
Building Type-Detached
Taxes-$35,810.41 (2026)
Parking-4 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Water (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Stone, Stucco (Plaster)
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-60-90 Days/TBA
Neighbourhood-Forest Hill South
Title-Residential Freehold

No agent assigned

Stately Stone Tudor Set Against a Breathtaking Ravine Backdrop! Tucked away on a quiet crescent and backing directly onto the ravine and Beltline, this distinguished home offers a rare combination of elegance, space, privacy and an exceptional connection to nature-all in the heart of the city! An impressive 61-foot frontage provides an expansive foyer, generously proportioned principal rooms and the added convenience of an attached 1.5-car garage with a private 3 car heated driveway and heated walkway. This home even has its own Muskoka room! There is also a side door mudroom entrance with a closet for convenience. The extraordinary 200+ foot deep lot, framed by mature trees and lush greenery provides privacy and creates a truly serene, country-like setting. Spanning three storeys with five bedrooms and a fully finished lower level with a secondary kitchen, the home is designed for both family living and effortless entertaining. Multiple walk-outs from every level seamlessly extend the living space outdoors, while the lower level features three walk-outs to the ravine garden. The top tier garden is low maintenance AstroTurf, while underground sprinklers service both the front and lower-level gardens. A convenient rear gate provides direct access to the Beltline, making it easy to enjoy the surrounding trails and natural beauty. A truly special setting offering the best of both worlds: tranquil ravine-side living with exceptional access to transit, schools, shops and restaurants.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,996,000
Land Transfer Taxes$111,350
Legal Fees (Est.)
$
Total cash required for closing$1,111,850

Total Monthly Obligation

$23,508/mo
Mortgage $20,148
Monthly Loss $18,206
Principal$5,302
Interest$14,846
Property Tax$2,984
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.6%0
5-Year IRR
2.6%6
10-Year IRR
4.9%
Returns Index
4.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$115,068/yr
NOI
$63,251/yr
Net Cash Flow
-$14,878/mo
Cash Margin
-155.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Ormsby Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.