5 Mariner Terrace 3608, Toronto C01

$529,800
5 Mariner Terrace 3608

$529,800

New
24d
Condo ApartmentApartment

5 Mariner Terrace 3608, Toronto C01

Total Monthly Obligation $3,067

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
24d
Score
18
Yield
5.2%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-C13838950
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,455.39 (2026)
Maintenance-$525.31/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MYPRO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-Tba
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

This exceptional 1-bedroom, 1-bathroom condo offers breathtaking panoramic views of Toronto's downtown core, overlooking the Rogers Centre & CN Tower! Enjoy breathtaking, unobstructed views of the Rogers Centre, where you can experience live games and concerts when the dome is open - all from the comfort of your living room or balcony! Maintenance Included All Utilities! This stylish suite provides the perfect blend of comfort and convenience in one of the city's most vibrant waterfront communities. Just steps from the Harbourfront, Financial District, restaurants, and entertainment district, this condo is an exceptional opportunity to experience the very best of downtown Toronto living. Inside, you'll find a bright, modern layout with floor-to-ceiling windows that flood the space with natural light while showcasing the spectacular skyline. Residents enjoy premium building amenities, including a wide range of amenities: 24-hr concierge, an indoor swimming pool, jacuzzi, tennis and squash courts, a full-sized basketball court, bowling alley, weight room, fitness centre, guest suites, virtual golf, billiards, and a party/meeting room. Parking is also convenient, with ample visitor parking, numerous spaces available for rent, and some occasionally offered for sale.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,840
Land Transfer Taxes$7,071
Legal Fees (Est.)
$
Total cash required for closing$114,531

Total Monthly Obligation

$3,067/mo
Mortgage $2,137
Monthly Loss $2,505
Principal$562
Interest$1,575
Property Tax$205
Condo Fees$525
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.5%21
10-Year IRR
8.8%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,660/yr
NOI
$13,735/yr
Net Cash Flow
-$992/mo
Cash Margin
-43.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Mariner Terrace 3608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.