195 Redpath Avenue 1402, Toronto C10

$370,000
195 Redpath Avenue 1402

$370,000

New
24d
Condo Apartment1 Storey/Apt

195 Redpath Avenue 1402, Toronto C10

Total Monthly Obligation $2,231

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
24d
Score
22
Yield
6.3%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-C13839232
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 29, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$1,946 (2025)
Maintenance-$376.45/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RETREND REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Metal/Steel Siding
Possession-Flexible
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Pemberton Citylights On Broadway Condos, Most Sought Midtown Area, Huge Outdoor Amenities Area including Pools, Party Rm W/ Chef's Kitchen, Fitness Centre and More, Laminate Flooring Through Out, Modern Open Concept Kitchen With Stainless Steel Appliances Including Samsung Washer/Dryer, Walking Distance To Subway, Restaurants, Shops, Tenant in Place - Immediate Rental Income!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$296,000
Land Transfer Taxes$4,025
Legal Fees (Est.)
$
Total cash required for closing$79,525

Total Monthly Obligation

$2,231/mo
Mortgage $1,492
Monthly Loss $1,838
Principal$393
Interest$1,100
Property Tax$162
Condo Fees$376
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.2%37
10-Year IRR
10.9%
Returns Index
19.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,412/yr
NOI
$12,207/yr
Net Cash Flow
-$475/mo
Cash Margin
-24.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
33.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 195 Redpath Avenue 1402

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.