18 Yonge Street 3401, Toronto C01

$619,000
18 Yonge Street 3401

$619,000

New
24d
Condo Apartment1 Storey/Apt

18 Yonge Street 3401, Toronto C01

Total Monthly Obligation $3,598

Bed+Den
2+1
Baths
2
Park
1
Sqft
700-799
DOM
24d
Score
17
Yield
5.2%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-C13839478
Bed+Den-2+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 29, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,238.05 (2026)
Maintenance-$630.9/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Elevate your downtown lifestyle! Welcome to 18 Yonge, perfectly positioned at Yonge & Lakeshore in the heart of Toronto's vibrant Downtown Core. Perched on the 34th floor with a desirable west exposure, this spacious 1 Bedroom + Den offers 718 sq. ft. of exceptionally functional living space, 9-foot ceilings, two full bathrooms, an open balcony & parking included - the perfect place to take in the city and enjoy beautiful western sunsets. The versatile den is ideal as a home office, guest space or cozy second living area. The open-concept living and dining area provides plenty of room to entertain, while the generous layout and 9-foot ceilings create an airy, sophisticated feel. Residents of 18 Yonge enjoy an outstanding array of amenities including 24-hour concierge, indoor pool, hot tub, fitness centre, yoga/exercise studio, men's and women's saunas, party room, meeting/business facilities and a spectacular rooftop terrace with BBQs and putting green. Step outside and you're minutes from Union Station, Harbourfront, the Financial District, Scotiabank Arena, the Hockey Hall of Fame, the PATH and countless restaurants, cafés and shops. Enjoy the waterfront, parks and trails right outside your door, with easy access to the Gardiner Expressway and major transit connections. Space, views, outdoor living, parking and exceptional amenities - all in one of Toronto's most connected downtown locations. Ideal for end users and investors alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,200
Land Transfer Taxes$8,855
Legal Fees (Est.)
$
Total cash required for closing$134,155

Total Monthly Obligation

$3,598/mo
Mortgage $2,497
Monthly Loss $2,941
Principal$657
Interest$1,840
Property Tax$270
Condo Fees$631
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.5%20
10-Year IRR
8.7%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,328/yr
NOI
$15,886/yr
Net Cash Flow
-$1,173/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Yonge Street 3401

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.