50 Mccaul Street 310, Toronto C01

$878,000
50 Mccaul Street 310

$878,000

New
24d
Condo ApartmentApartment

50 Mccaul Street 310, Toronto C01

Total Monthly Obligation $4,926

Beds
2
Baths
2
Park
0
Sqft
800-899
DOM
24d
Score
16
Yield
4.6%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-C13839658
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,235.56 (2026)
Maintenance-$831/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-AIMHOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Kensington-Chinatown
Title-Residential Condo & Other

No agent assigned

A rare opportunity to enjoy the convenience and energy of downtown while coming home to a peaceful, boutique residence on one of the neighbourhood's quieter streets. Luxury boutique living in the heart of downtown Toronto. Welcome to Tridel's Form, an elegant mid-rise residence tucked away on peaceful, friendly McCaul Street in the city's vibrant cultural heart. This well-maintained 2-bedroom, 2-bathroom suite offers 836 sq. ft. of thoughtfully designed living space with a comfortable, functional layout and an exceptional location. The open-concept living and dining area features floor-to-ceiling windows, a sleek modern kitchen, custom-built island and cabinetry, and a charming Juliet balcony. The well-planned layout provides a comfortable setting for both everyday living and entertaining. Thoughtful custom touches include automatic blackout shades in the primary bedroom, custom closet organization in the primary walk-in closet, second bedroom closet and entryway closet, and a generously sized in-suite washer/dryer closet. One locker is included, and maintenance fees include internet. Form offers an impressive collection of amenities, including 24-hour concierge and security, a modern fitness centre, multiple party and dining rooms, a rooftop garden and visitor parking. And then there's the location: Walk Score 100. Step outside and you're surrounded by some of the very best of Toronto, with exceptional restaurants, charming cafés, artisan bakeries and boutique shopping virtually at your doorstep. Queen Street West, Grange Park and the Art Gallery of Ontario are just moments away, while Queen's Park, the Financial District, Entertainment District, University of Toronto, OCAD University and Toronto Metropolitan University are all within an easy walk. Internet included in maintenance.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$702,400
Land Transfer Taxes$14,035
Legal Fees (Est.)
$
Total cash required for closing$191,135

Total Monthly Obligation

$4,926/mo
Mortgage $3,542
Monthly Loss $3,994
Principal$932
Interest$2,610
Property Tax$353
Condo Fees$831
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.3%15
10-Year IRR
7.8%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,488/yr
NOI
$19,832/yr
Net Cash Flow
-$1,889/mo
Cash Margin
-56.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Mccaul Street 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.