29 Pemberton Avenue 105, Toronto C14

$495,000
29 Pemberton Avenue 105

$495,000

New
24d
Condo ApartmentApartment

29 Pemberton Avenue 105, Toronto C14

Total Monthly Obligation $3,357

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
24d
Score
17
Yield
6.2%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C13839966
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,202 (2025)
Maintenance-$976.35/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-STRATA REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Newtonbrook East
Title-Residential Condo & Other

No agent assigned

Experience unbeatable convenience in this spacious, thoughtfully designed one-bedroom suite in this prime North York location, featuring direct underground access to Finch TTC Station. Meticulously maintained with an exceptionally functional layout and virtually no wasted space, the suite offers an open-concept living and dining area, a well-positioned kitchen, and the ease of ground-floor living-no elevator waits required. Large windows overlook mature greenery, creating a rare sense of privacy and tranquility.Located in the highly regarded Pemberton, a meticulously managed building with 24-hour concierge, gated security, and ALL-INCLUSIVE MIANTENANCE FEES covering hydro, heat, water, and air conditioning. Just steps from Finch TTC, GO Bus, YRT, VIVA, restaurants, shopping, grocery stores, banks, and every essential convenience. Includes one owned underground parking space and one locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$396,000
Land Transfer Taxes$6,375
Legal Fees (Est.)
$
Total cash required for closing$106,875

Total Monthly Obligation

$3,357/mo
Mortgage $1,997
Monthly Loss $2,831
Principal$525
Interest$1,471
Property Tax$184
Condo Fees$976
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.7%17
10-Year IRR
8.3%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,768/yr
NOI
$11,373/yr
Net Cash Flow
-$1,049/mo
Cash Margin
-40.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Pemberton Avenue 105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.