238 Doris Avenue 812, Toronto C14

$439,000
238 Doris Avenue 812

$439,000

New
24d
Condo ApartmentApartment

238 Doris Avenue 812, Toronto C14

Total Monthly Obligation $2,828

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
24d
Score
20
Yield
6.7%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-C13840472
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,708.61 (2026)
Maintenance-$631.27/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Move-in ready and fully renovated! This 1 bedroom, 1 bathroom suite at The Kingsdale delivers 600-699 sq ft of stylish, efficient living in the heart of Willowdale East. Brand-new floors, new light fixtures, and all-new appliances, including fridge, stove, dishwasher, microwave, washer, and dryer. The smart layout offers a bright living and dining area, a modern kitchen, and a generous bedroom, making it a standout choice for first-time buyers, professionals, and investors alike. The building brings the convenience with concierge and security, a gym, sauna, party room, meeting room, and visitor parking, plus heat, water, A/C, and building insurance all included in the maintenance fees. Unbeatable location just off Sheppard Avenue East, steps to the subway, T&T, Loblaws, Metro, restaurants, and the North York Civic Centre, with the 401 and 407 minutes away. Top-ranked Earl Haig and McKee school zone. Don't miss this one! Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$2,828/mo
Mortgage $1,771
Monthly Loss $2,362
Principal$466
Interest$1,305
Property Tax$226
Condo Fees$631
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.7%33
10-Year IRR
10.6%
Returns Index
17.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,460/yr
NOI
$13,830/yr
Net Cash Flow
-$618/mo
Cash Margin
-25.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 238 Doris Avenue 812

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.