88 Broadway Avenue 1301, Toronto C10

$648,000
88 Broadway Avenue 1301

$648,000

New
24d
Condo ApartmentApartment

88 Broadway Avenue 1301, Toronto C10

Total Monthly Obligation $3,951

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
24d
Score
16
Yield
5.1%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-C13840834
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,526.38 (2025)
Maintenance-$843.41/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 1301 at 88 Broadway Avenue, a bright and exceptionally functional two-bedroom, two-bathroom suite just steps from Yonge and Eglinton. The thoughtfully designed split-bedroom layout offers excellent privacy, while two full bathrooms and full-sized integrated stainless steel appliances provide everyday convenience.The open-concept living space is filled with natural light and features a rarely offered open view overlooking the beautifully landscaped courtyard. The true highlight is the generously sized primary bedroom, offering over 160 sq. ft. of space, a double closet, and a private four-piece ensuite. The second bedroom provides excellent flexibility for guests, a home office, or additional living space.Enjoy unparalleled convenience with TTC transit, shops, restaurants, cafes, parks, and everyday amenities all just steps from your door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$518,400
Land Transfer Taxes$9,435
Legal Fees (Est.)
$
Total cash required for closing$140,535

Total Monthly Obligation

$3,951/mo
Mortgage $2,614
Monthly Loss $3,263
Principal$688
Interest$1,926
Property Tax$294
Condo Fees$843
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
6.0%14
10-Year IRR
7.7%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,228/yr
NOI
$13,858/yr
Net Cash Flow
-$1,459/mo
Cash Margin
-52.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Broadway Avenue 1301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.