12 Legato Court, Toronto C13

$2,488,000
12 Legato Court

$2,488,000

New
25d
DetachedBungalow-Raised

12 Legato Court, Toronto C13

Total Monthly Obligation $11,523

Beds
7
Baths
5
Park
4
Sqft
2000-2500
DOM
25d
Score
14
Yield
2.5%
Cash on Cash
-12.7%
Cap Rate
1.8%
5Y IRR
5.7%
10Y IRR
6.9%
Property Type-Detached
MLS® Number-C13841002
Beds-7
Bathrooms-5
Size-2000-2500 sqft
Lot Size-37 × 120 ft
Listed on site-Sep 28, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$13,339.8 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance, Walk-Out, Walk-Up
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MILLENNIUM INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Stone, Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Freehold

No agent assigned

Completely custom-built bungalow on the coveted Legato Court cul-de-sac - one of only six homes on this quiet, private street in the heart of Banbury-Don Mills. Soaring 11-foot ceilings, skylights, wide-plank engineered hardwood, and reclaimed brick accents define a warm, meticulously crafted interior. Open-concept kitchen, family, and dining rooms flow seamlessly across the main floor. Four bedrooms and three full bathrooms - all above grade, all on one level. The walk-out lower level - nearly 2200 sq ft - features above-grade windows, a separate entrance, three bedrooms, two bathrooms, a full kitchen, and two living areas. Extended family, in-law, or nanny suite potential. Outdoors: a covered gazebo dining structure, custom Argentinian brick parrilla, and a 9,773 sq ft irregular lot with room for a future pool. Steps to Edward Gardens. Walking distance to Shops at Don Mills. Minutes to DVP.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,990,400
Land Transfer Taxes$48,675
Legal Fees (Est.)
$
Total cash required for closing$547,775

Total Monthly Obligation

$11,523/mo
Mortgage $10,036
Monthly Loss $8,882
Principal$2,641
Interest$7,395
Property Tax$1,112
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.3%0
5-Year IRR
3.6%7
10-Year IRR
5.6%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,700/yr
NOI
$38,590/yr
Net Cash Flow
-$6,820/mo
Cash Margin
-130.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
11.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Legato Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.