17 Ruddington Drive 603, Toronto C15

$688,800
17 Ruddington Drive 603

$688,800

Price Change
24d
Condo ApartmentApartment

17 Ruddington Drive 603, Toronto C15

Total Monthly Obligation $4,343

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
24d
Score
17
Yield
5.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-C13841338
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,732.73 (2026)
Maintenance-$1,053.69/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Bayview Woods-Steeles
Title-Residential Condo & Other

No agent assigned

Super Quiet & Safe Willow Park Community on Bayview Adjacent To Don Valley Ravine, First Owner, 2Bed+Den In Luxury Boutique Condo(Only 73 Units, Private-Like Elevators(Never Crowded),Nicely-Maintained, 9-Foot Ceilings, Over 1000Sf, Wood Floors Through-Out, Stainless Steel Appliances And Granite Counter In Kitchen. Facilities: Exercise Room, Multi-Purpose Room, Guest Suite, Prestigious schools(eg. A.Y. Jackson High School),Hockey Arena, Close To Bayview Golf Park.30mins' Showing from 10am-8pm with 3hrs' notice .

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,040
Land Transfer Taxes$10,251
Legal Fees (Est.)
$
Total cash required for closing$149,511

Total Monthly Obligation

$4,343/mo
Mortgage $2,778
Monthly Loss $3,612
Principal$731
Interest$2,047
Property Tax$311
Condo Fees$1,054
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
7.1%19
10-Year IRR
8.6%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,636/yr
NOI
$16,895/yr
Net Cash Flow
-$1,370/mo
Cash Margin
-41.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Ruddington Drive 603

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.