30 Greenfield Avenue 1803, Toronto C14

$644,900
30 Greenfield Avenue 1803

$644,900

New
25d
Condo ApartmentApartment

30 Greenfield Avenue 1803, Toronto C14

Total Monthly Obligation $4,362

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
17
Yield
6.4%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-C13841422
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,475.92 (2026)
Maintenance-$1,270.98/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30 Dats/TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Welcome to Rodeo Walk a prestigious building in the heart of Yonge and Sheppard ! This light filled & spacious unit has been recently renovated with new laminate floors and freshly painted throughout . Modern eat in kitchen has new counters and appliances . Enjoy the open concept living /dining with a separate solarium ideal for den or office. Primary bedroom has walk in closet & 4 pce ensuite. Spacious second bedroom with another 4 pce washroom . Fabulous building amenities including indoor pool, whirlpool, sauna, squash court, party room, library & 2 guest suites. ! Excellent management and 24 hour concierge ! Maintenance fees are all inclusive and also include high speed internet & cable ! Located in one of North York's premium communities just steps to the Subway and superb retail shops & restaurants . ! Just move right in & enjoy your new home ! Please note first seven interior photos are staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$515,920
Land Transfer Taxes$9,373
Legal Fees (Est.)
$
Total cash required for closing$139,853

Total Monthly Obligation

$4,362/mo
Mortgage $2,601
Monthly Loss $3,677
Principal$685
Interest$1,917
Property Tax$290
Condo Fees$1,271
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.4%20
10-Year IRR
8.9%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,472/yr
NOI
$16,197/yr
Net Cash Flow
-$1,252/mo
Cash Margin
-36.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Greenfield Avenue 1803

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.