15 Vicora Linkway 1116, Toronto C11

$650,000
15 Vicora Linkway 1116

$650,000

New
24d
Condo ApartmentApartment

15 Vicora Linkway 1116, Toronto C11

Total Monthly Obligation $3,923

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
24d
Score
17
Yield
5.3%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-C13841976
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,740.3 (2026)
Maintenance-$955.57/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Radiant (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Flemingdon Park
Title-Residential Condo & Other

No agent assigned

Sophisticated 3-bedroom, 2-bathroom condominium showcasing stunning, unobstructed ravine and skyline views. The heart of the home is a seamless, open-concept culinary space appointed with premium quartz countertops, an inviting breakfast island, and stainless steel appliances. Modern laminate flooring flows elegantly throughout the entire layout. Enjoy a generously sized laundry room equipped with high-end appliances and integrated storage. Step out onto the expansive private balcony to take in the serene natural backdrop and city lights. Complete with a dedicated storage locker and proximity to premier local conveniences. Exceptional value: all utilities and cable television are fully covered in the maintenance fees!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$520,000
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,923/mo
Mortgage $2,622
Monthly Loss $3,233
Principal$690
Interest$1,932
Property Tax$145
Condo Fees$956
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.9%18
10-Year IRR
8.4%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,704/yr
NOI
$15,626/yr
Net Cash Flow
-$1,320/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Vicora Linkway 1116

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.