101 Charles Street E 4510, Toronto C08

$699,000
101 Charles Street E 4510

$699,000

Price Change
23d
Condo ApartmentApartment

101 Charles Street E 4510, Toronto C08

Total Monthly Obligation $4,079

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
23d
Score
18
Yield
5.8%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-C13842204
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,527.13 (2026)
Maintenance-$682.03/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ATRIUM HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-Immediate
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Luxury Yorkville Living At Its Finest! Prestigious X2 Condominium By Great Gulf Featuring 2 Split Bedrooms, 2 Bathrooms, With One Parking and One Locker. An Open-Concept Layout With Expansive Interior. This "The Fowler Model" Offers A North-East Views! Sun-Kissing Floor-To-9 Ft Ceiling Windows Blessing You With A Sea Of Natural Light! Steps To Yonge & Bloor, 2 Subway Lines, Yorkville, Rooster, Dining, U of T And Ryerson University. World Class Amenities Well Managed: 24 Concierge, Roof Top Garden/Patio/Outdoor Pool/Exercise Room/Games Room and So Much More. A Must See and Buy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,079/mo
Mortgage $2,820
Monthly Loss $3,337
Principal$742
Interest$2,078
Property Tax$377
Condo Fees$682
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,572/yr
NOI
$21,403/yr
Net Cash Flow
-$1,036/mo
Cash Margin
-30.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Charles Street E 4510

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.