65 Scadding Avenue 608, Toronto C08

$549,000
65 Scadding Avenue 608

$549,000

New
23d
Condo ApartmentApartment

65 Scadding Avenue 608, Toronto C08

Total Monthly Obligation $3,908

Bed+Den
4+1
Baths
2
Park
0
Sqft
1000-1199
DOM
23d
Score
25
Yield
9.1%
Cash on Cash
4.3%
Cap Rate
5.5%
5Y IRR
19.0%
10Y IRR
17.4%
Property Type-Condo Apartment
MLS® Number-C13843236
Bed+Den-4+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,084.59 (2026)
Maintenance-$1,235.96/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Spacious 3-Bedroom + Den in the Heart of St. Lawrence Market! Unit 608 is a rare, generously sized suite offering 1,038 sq. ft. of functional living space in one of downtown's most convenient locations. This bright 3-bedroom plus den offers a large kitchen with ample storage, and a versatile den perfect for a home office or play area. The large bedrooms are perfect for raising a family. With a locker. Well-managed building with 24-hour concierge, indoor pool, gym, party room, and more. Steps to St. Lawrence Market, The Esplanade, Distillery District, Union Station, the waterfront, schools, and shops. Locker included. Your ideal downtown family home or spacious condo upgrade awaits!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,908/mo
Mortgage $2,215
Monthly Loss $3,325
Principal$583
Interest$1,632
Property Tax$257
Condo Fees$1,236
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.4%5
5-Year IRR
14.9%70
10-Year IRR
14.8%
Returns Index
36.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,208/yr
NOI
$24,871/yr
Net Cash Flow
-$142/mo
Cash Margin
-3.4%2
Cash Flow Index
2.5/ 100
Risk Profile
Weight: 20%
DSCR
0.9422
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Scadding Avenue 608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.