70 Princess Street 1725, Toronto C08

$515,000
70 Princess Street 1725

$515,000

New
23d
Condo ApartmentApartment

70 Princess Street 1725, Toronto C08

Total Monthly Obligation $2,990

Bed+Den
2+1
Baths
2
Park
0
Sqft
500-599
DOM
23d
Score
18
Yield
5.2%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-C13844576
Bed+Den-2+1
Bathrooms-2
Size-500-599 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,643.42 (2025)
Maintenance-$492.16/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RETREND REALTY LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Rarely offered 10-foot smooth ceilings! Welcome to Time & Space Condos by Pemberton in the heart of downtown Toronto! This functional 1 bedroom + den, 2 full bathroom suite features an efficient layout with the flexibility of a 2-bedroom home. The enclosed den can be used as a bedroom, guest room or home office. Modern kitchen featuring quartz countertops, stainless steel appliances, stylish backsplash, under-cabinet lighting and ample cabinet storage. Enjoy west-facing views overlooking the private rooftop amenities, plus a private balcony. Prime location just steps to St. Lawrence Market, the Distillery Historic District, King Street, Harbourfront, restaurants, cafés, bars, banks and shops. Close to No Frills, Farm Boy, Loblaws, LCBO and George Brown College. Easy access to King Street streetcars, King and Union subway stations, the Financial District and future Ontario Line. Residents enjoy 24-hour concierge, fitness centre, yoga studio, theatre/media room, games room, party room, rooftop pool, lounge, BBQ area and outdoor terraces. Minutes to Union Station, the PATH, Scotiabank Arena, Rogers Centre, CN Tower and Toronto's waterfront. A well-connected downtown home with everything you need right outside your door. Internet included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$412,000
Land Transfer Taxes$6,775
Legal Fees (Est.)
$
Total cash required for closing$111,275

Total Monthly Obligation

$2,990/mo
Mortgage $2,077
Monthly Loss $2,443
Principal$547
Interest$1,531
Property Tax$220
Condo Fees$492
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.5%21
10-Year IRR
8.8%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,964/yr
NOI
$13,318/yr
Net Cash Flow
-$968/mo
Cash Margin
-43.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Princess Street 1725

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.