1 Baxter Street TH 9, Toronto C09

$1,499,000
1 Baxter Street TH 9

$1,499,000

Price Change
23d
Condo TownhouseMulti-Level

1 Baxter Street TH 9, Toronto C09

Total Monthly Obligation $8,403

Beds
3
Baths
3
Park
1
Sqft
1800-1999
DOM
23d
Score
14
Yield
4.3%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Condo Townhouse
MLS® Number-C13844638
Beds-3
Bathrooms-3
Size-1800-1999 sqft
Listed on site-Sep 30, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$7,473.61 (2026)
Maintenance-$1,533.7/mo
Locker-None
Parking-1 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-60-90 TBA
Neighbourhood-Rosedale-Moore Park
Title-Residential Condo & Other

No agent assigned

A rare opportunity at The Courtyards at Rosedale, an intimate townhome community ideally situated between vibrant Yonge Street and the natural beauty of the Rosedale Valley. Offering approximately 2,211 sq. ft. of total interior space across five levels, including 1,810 sq. ft. above grade and a 401 sq. ft. finished lower level, this spacious residence combines the privacy of a home with the convenience of urban living. Enter through a secure, privately gated landscaped courtyard into the open concept main level featuring generous living and dining areas, hardwood floors and a cozy fireplace. The kitchen offers granite counters, a breakfast bar and walkout to a private patio, while the living room opens to a charming Juliette balcony. Both doors feature magnetic fly screens, allowing for wonderful fresh air flow. The second level offers two spacious bedrooms sharing a 5 piece bathroom, while the entire third floor is dedicated to a private primary retreat with a walk in closet and generous 6 piece ensuite. The versatile fourth floor loft is ideal for a home office, gym or additional living space and features its own sink, a unique feature within the complex. Step outside to the newly renovated rooftop terrace, complete with a gas BBQ line and picturesque views overlooking the Don Valley and Rosedale Valley Road. The finished basement includes a 3 piece bathroom, laundry and direct access to the underground garage, with your parking space conveniently located just outside your door. Steps to Rosedale subway, Ramsden Park and neighbourhood trails, with Evergreen Brick Works nearby and Yorkville's exceptional shops, restaurants and cafés within easy reach. An outstanding opportunity offering generous space, privacy, multiple outdoor retreats and an exceptional midtown location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$8,403/mo
Mortgage $6,047
Monthly Loss $6,812
Principal$1,591
Interest$4,455
Property Tax$623
Condo Fees$1,534
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.3%12
10-Year IRR
7.1%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,284/yr
NOI
$29,578/yr
Net Cash Flow
-$3,582/mo
Cash Margin
-66.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Baxter Street TH 9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.