10 Blyth Dale Road, Toronto C12

$6,800,000
10 Blyth Dale Road

$6,800,000

Price Change
23d
Detached2-Storey

10 Blyth Dale Road, Toronto C12

Total Monthly Obligation $30,046

Beds
5
Baths
5
Park
4
Sqft
3500-5000
DOM
23d
Score
13
Yield
1.9%
Cash on Cash
-14.5%
Cap Rate
1.5%
5Y IRR
4.3%
10Y IRR
5.9%
Property Type-Detached
MLS® Number-C13845434
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-90 × 144 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$26,905.83 (2025)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Cedar
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bridle Path-Sunnybrook-York Mills
Title-Residential Freehold

No agent assigned

Tucked into one of Lawrence Park's quietest and most coveted enclaves, 10 Blyth Dale Road offers a rare combination of privacy, space, and timeless architecture. Just three streets share this exclusive cul-de-sac south of Blythwood, surrounded on all sides by the mature green expanse of Sherwood Park. It is the kind of setting families wait years for. The French Norman-inspired residence commands a sprawling 90 x 144 ft lot, its classic façade framed by a gracious wraparound veranda. It is the perfect vantage point for quiet mornings, long summer evenings, and watching the seasons change. Inside, approximately 6,730 sq ft of living space unfolds with elegance and ease. A grand foyer and magnificent staircase set the tone from the moment you arrive, while soaring ceiling heights lend a light-filled sense of scale throughout. Five bedrooms and five bathrooms provide generous accommodation for growing families and visiting guests alike. The primary suite is a true private retreat, complete with a sitting room, two walk-in closets, and a spa-like ensuite designed for relaxation at the end of the day. With Sherwood Park's ravine trails at your doorstep and the best of Lawrence Park close at hand, this is a home that delivers both tranquility and prestige in equal measure.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$5,440,000
Land Transfer Taxes$156,475
Legal Fees (Est.)
$
Total cash required for closing$1,517,975

Total Monthly Obligation

$30,046/mo
Mortgage $27,429
Monthly Loss $22,828
Principal$7,218
Interest$20,211
Property Tax$2,242
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.6%0
5-Year IRR
2.6%6
10-Year IRR
4.9%
Returns Index
4.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$131,652/yr
NOI
$87,081/yr
Net Cash Flow
-$20,173/mo
Cash Margin
-183.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
0.3 mo11
Risk Index
10.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Blyth Dale Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.