90 Queens Wharf Road 608, Toronto C01

$499,900
90 Queens Wharf Road 608

$499,900

New
25d
Condo ApartmentApartment

90 Queens Wharf Road 608, Toronto C01

Total Monthly Obligation $3,010

Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
25d
Score
20
Yield
6.1%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-C13845768
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,595 (2025)
Maintenance-$577/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Waterfront living at an affordable price at exchange condos by Concord Adex! Enjoy this thoughtfully designed 1 + den suite offering exceptional flexibility, with a special den featuring floor to ceiling windows that can easily function as a second bedroom or home office to suit your lifestyle needs. Featuring an open concept layout, premium finishes, built in appliances, and efficient use of space, this suite delivers the perfect balance of style, comfort and functionality. Located in one of Downtown Toronto's most vibrant and connected communities, this residence places you just steps from transit, the waterfront, king west, dining, entertainment, and grocery stores. Enjoy the best of Downtown living with walking distance access to the well, the waterfront at Marina Quay west, Toronto music garden, the Billy Bishop airport ferry terminal, Rogers center, and the Toronto's iconic waterfront, along with nearby bicycle paths and scenic waterfront trails perfect for cycling, jogging, and outdoor recreation. Residents enjoy an exceptional collection of state of the heart, resort inspired amenities including an indoor swimming pool, basket ball court, theatre room, private dining room, pet spa, ping pong lounge, yoga studio with classes, massage room, and fitness facilities, delivering a lifestyle experience that is second to none in the heart of the city. No representations or warranties are made of any kind. rental equipment, parking fees and other fees are unknown.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$3,010/mo
Mortgage $2,016
Monthly Loss $2,479
Principal$531
Interest$1,486
Property Tax$216
Condo Fees$577
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.4%31
10-Year IRR
10.3%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,408/yr
NOI
$15,448/yr
Net Cash Flow
-$729/mo
Cash Margin
-28.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Queens Wharf Road 608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.