473 Dupont Street 7, Toronto C02

$1,074,900
473 Dupont Street 7

$1,074,900

New
23d
Condo ApartmentApartment

473 Dupont Street 7, Toronto C02

Total Monthly Obligation $5,996

Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
23d
Score
20
Yield
6.3%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Condo Apartment
MLS® Number-C13846098
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,954.33 (2026)
Maintenance-$963.98/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK BIBBY GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-30-60 Days
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

An Incredible Opportunity To Own Just Steps From One Of Toronto's Most Iconic Landmarks - Casa Loma! This Recently Updated, Expansive, 1510 Square Foot Two-Bedroom, Two-Bathroom Penthouse In The Devonshire, Exudes Panoramic Serenity And Offers A Luxurious Living Experience Throughout. The Sundrenched Living & Dining Rooms Are Designed For Seamless Entertaining On Any Scale And Seamlessly Integrate Into A Full-Width Private Terrace Oasis. The Brand Modern Kitchen Features Top Of The Line Appliances, Ample Storage And A Convenient Breakfast Bar. The Large Primary Bedroom Sanctuary Includes A Lavish Spa-Like 4-Piece Ensuite Bathroom And Spacious Walk-In Closet. The Spacious Second Bedroom Provides A Palatial Sleeping Arrangement For All Guests, Family, Or Those In Need Of A Large Home Office, Studio Or Gym. The Dramatic, Terrace Provides Access To Beautiful Sunsets And A Front Row Dupont's Expanding Culinary Destinations, Art Galleries, Shopping & Transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$859,920
Land Transfer Taxes$17,973
Legal Fees (Est.)
$
Total cash required for closing$234,453

Total Monthly Obligation

$5,996/mo
Mortgage $4,336
Monthly Loss $4,855
Principal$1,141
Interest$3,195
Property Tax$496
Condo Fees$964
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%49
10-Year IRR
12.1%
Returns Index
25.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$67,308/yr
NOI
$40,655/yr
Net Cash Flow
-$948/mo
Cash Margin
-16.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 473 Dupont Street 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.