25 Holly Street 2209, Toronto C10

$819,000
25 Holly Street 2209

$819,000

New
22d
Condo ApartmentApartment

25 Holly Street 2209, Toronto C10

Total Monthly Obligation $4,526

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
800-899
DOM
22d
Score
17
Yield
4.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-C13847904
Beds-3
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,089.77 (2026)
Maintenance-$681.07/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-89 days
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to this well-maintained 3-bedroom, 2-bathroom residence in the Yonge & Eglinton area, developed by Plazacorp. Approximately two years old, the building offers modern construction and finishes, while this unit features a functional layout, 1 parking space and a storage locker. The suite features built-in kitchen appliances, large picture windows providing abundant natural light, and a generously sized balcony with southwest-facing views. The spacious layout offers well-proportioned principal rooms and contemporary finishes, making it well suited for both comfortable living and entertaining. Conveniently located near the Eglinton LRT and Yonge subway, with easy access to a wide range of amenities and services. A solid opportunity to own a newer 3-bedroom condo with parking and locker in a well-established Toronto neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,200
Land Transfer Taxes$12,855
Legal Fees (Est.)
$
Total cash required for closing$178,155

Total Monthly Obligation

$4,526/mo
Mortgage $3,304
Monthly Loss $3,656
Principal$869
Interest$2,434
Property Tax$341
Condo Fees$681
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,588/yr
NOI
$20,967/yr
Net Cash Flow
-$1,556/mo
Cash Margin
-47.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Holly Street 2209

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.