200 Bloor Street West Street W 1401, Toronto C02

$899,800
200 Bloor Street West Street W 1401

$899,800

New
22d
Condo ApartmentApartment

200 Bloor Street West Street W 1401, Toronto C02

Total Monthly Obligation $5,626

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
22d
Score
14
Yield
4.7%
Cash on Cash
-11.7%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.5%
Property Type-Condo Apartment
MLS® Number-C13848300
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,889.42 (2025)
Maintenance-$1,306.12/mo
Locker-Owned
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-PRESTIGE WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Fantastic & Convenient Location. Luxury Condominium With Great Amenities, At Upscale Area Bloor St & Avenue Rd. Close To The Most Exclusive Shopping Area Known As The "Mink Mile" Unobstructed View To The Cn Tower Landmark, Royal Ontario Museum, Queen's Park, University Of Toronto & Yonge/Bloor Station. This Freshly Spacious 2 Bed / 2 Bath Condo Offers A Great Open Concept Living/Dining Layout. Gorgeous Kitchen W/Granite Island & Engineered Flooring.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,840
Land Transfer Taxes$14,471
Legal Fees (Est.)
$
Total cash required for closing$195,931

Total Monthly Obligation

$5,626/mo
Mortgage $3,630
Monthly Loss $4,671
Principal$955
Interest$2,674
Property Tax$491
Condo Fees$1,306
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.3%0
5-Year IRR
3.9%8
10-Year IRR
6.1%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,096/yr
NOI
$13,924/yr
Net Cash Flow
-$2,469/mo
Cash Margin
-70.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Bloor Street West Street W 1401

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.