131 Burbank Drive, Toronto C15

$2,499,999
131 Burbank Drive

$2,499,999

New
23d
DetachedBungalow

131 Burbank Drive, Toronto C15

Total Monthly Obligation $11,893

HausQ Valuation Report
Beds
5
Baths
3
Park
6
Sqft
2000-2500
DOM
23d
Score
14
Yield
2.6%
Cash on Cash
-13.1%
Cap Rate
1.8%
5Y IRR
5.3%
10Y IRR
6.7%
Property Type-Detached
MLS® Number-C13849006
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-70 × 205 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$17,210 (2026)
Parking-8 - Attached
Basement-Finished, Finished with Walk-Out, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick, Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bayview Village
Title-Residential Freehold

No agent assigned

Welcome To This Stunning Bungalow Situated On A Spectacular 70 X 205 Ft Ravine Lot! Surrounded By Nature & Offering Exceptional Privacy, This Beautiful Home Features A Full Walk-Out Basement And Combines The Convenience Of City Living With The Peaceful Feel Of A Country Retreat. Move In & Enjoy As-Is, Renovate To Your Taste, Or Take Advantage Of The Incredible Lot To Build Your Dream Custom Home With Plenty Of Space For An Indoor Or Outdoor Pool. A Rare Opportunity Offering Beautiful Ravine Views, An Exceptional Lot & Tremendous Future Development Potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,999,999
Land Transfer Taxes$48,975
Legal Fees (Est.)
$
Total cash required for closing$550,475

Total Monthly Obligation

$11,893/mo
Mortgage $10,084
Monthly Loss $9,240
Principal$2,654
Interest$7,431
Property Tax$1,434
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.7%0
5-Year IRR
3.3%7
10-Year IRR
5.4%
Returns Index
4.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,680/yr
NOI
$36,502/yr
Net Cash Flow
-$7,042/mo
Cash Margin
-130.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
11.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 131 Burbank Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.