51 East Liberty Street 1601, Toronto C01

$489,000
51 East Liberty Street 1601

$489,000

New
22d
Common Element CondoApartment

51 East Liberty Street 1601, Toronto C01

Total Monthly Obligation $2,778

HausQ Valuation Report
Beds
1
Baths
2
Park
0
Sqft
500-599
DOM
22d
Score
20
Yield
5.8%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.8%
Property Type-Common Element Condo
MLS® Number-C13849112
Beds-1
Bathrooms-2
Size-500-599 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$2,647.23 (2026)
Maintenance-$384.84/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE FRONTIER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Rarely offered 1 bedroom with 2 bathrooms in the heart of Liberty Village! This bright 16th floor suite offers 570 sq ft of interior living space, plus an additional 84 sq ft private balcony with sunny south-west views and beautiful sunsets. Smart layout with 9 ft ceilings, a 3 piece ensuite bath and a convenient 2 piece powder room for guests. Modern kitchen with European cabinetry, granite countertops, mosaic backsplash and stainless steel appliances. Locker included. Well managed Liberty Central building with 24 hr concierge, pool, fitness centre, yoga room, steam room, party room with kitchen and lounge, guest suite, outdoor BBQ terrace and more. Steps to the 24 hr Metro, cafes, restaurants, TTC, the waterfront trails, BMO Field and Exhibition Place, with quick access to the Gardiner and downtown core. Ideal for professionals, first time buyers and investors! Photos are from a previous listing and may not reflect current furnishings.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,200
Land Transfer Taxes$6,255
Legal Fees (Est.)
$
Total cash required for closing$105,555

Total Monthly Obligation

$2,778/mo
Mortgage $1,972
Monthly Loss $2,259
Principal$519
Interest$1,453
Property Tax$221
Condo Fees$385
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,188/yr
NOI
$15,704/yr
Net Cash Flow
-$664/mo
Cash Margin
-28.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 East Liberty Street 1601

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.