2970B Bayview Avenue, Toronto C14

$1,880,000
2970B Bayview Avenue

$1,880,000

New
22d
Detached3-Storey

2970B Bayview Avenue, Toronto C14

Total Monthly Obligation $9,011

Beds
6
Baths
5
Park
3
Sqft
2500-3000
DOM
22d
Score
15
Yield
3.3%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-C13849176
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-23.09 × 117.46 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Detached
Taxes-$12,631 (2025)
Parking-4 - None
Basement-Separate Entrance, Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete, Other
Sewer-Sewer
Possession-60/90
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

A sophisticated take on contemporary living, this custom-built three-storey detached residence showcases exceptional craftsmanship, thoughtful design, and an impressive level of comfort throughout. Created by the same renowned builder, the home combines clean architectural lines with modern finishes, expansive aluminum windows, and an abundance of natural light.The main level is designed with both entertaining and everyday living in mind. An inviting open-concept layout connects the spacious great room with a beautifully appointed chef's kitchen, creating a seamless gathering space that extends outdoors to a generous rear patio.A private elevator provides convenient access to all four levels, adding an exceptional touch of functionality and luxury. The residence features four well-proportioned bedrooms, including two with private ensuites, all finished with carefully selected, high-quality materials.The primary retreat is designed for relaxation, featuring its own beverage station and a luxurious Spa-style ensuite. Heated floors, rain and jet shower systems, a sleek glass enclosure, and custom storage create a polished and comfortable private retreat.The lower level offers additional versatility with heated floors and a fully finished in-law suite, complete with its own living area-an ideal arrangement for extended family or guests. Two separate laundry areas, central vacuum, and well-planned storage further enhance the home's practicality.outside, thoughtful details continue with a heated driveway and heated front steps, providing added convenience during the winter months. A built-in garage, private driveway, and functional mudroom provide the finishing touches to this exceptionally well-designed home.Situated in the highly desirable Earl Haig Secondary School district, this residence presents an outstanding opportunity to enjoy modern architecture, refined finishes, and a thoughtfully designed floor plan in one of the area's sought-after neighbourhood

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,504,000
Land Transfer Taxes$34,075
Legal Fees (Est.)
$
Total cash required for closing$411,575

Total Monthly Obligation

$9,011/mo
Mortgage $7,583
Monthly Loss $7,015
Principal$1,996
Interest$5,588
Property Tax$1,053
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.5%12
10-Year IRR
7.1%
Returns Index
7.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,268/yr
NOI
$38,910/yr
Net Cash Flow
-$4,341/mo
Cash Margin
-83.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2970B Bayview Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.