41 Carl Shepway, Toronto C15

$799,900
41 Carl Shepway

$799,900

New
22d
Condo Townhouse2-Storey

41 Carl Shepway, Toronto C15

Total Monthly Obligation $4,610

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
22d
Score
16
Yield
4.8%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Townhouse
MLS® Number-C13849450
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$4,266.25 (2026)
Maintenance-$827.72/mo
Locker-Exclusive
Parking-2 - Built-In
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-THE DIAMOND REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Cedar
Possession-1-29 days
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Welcome to 41 Carl Shepway a gorgeous 3 Bedroom Executive Town Home at the North East Corner of Leslie and Sheppard. Located in a village like neighbourhood called "The Shepways" nestled amongst picture perfect landscaped paths, this Town House feels like home! 41 Carl Shepway is a very stylish & sun filled 3 Bedroom, 1385 sq.ft. Executive Town House. The magnificent Living Room has 11 ft high smooth ceilings with modern pot lights and a walkout to a secluded backyard Oasis with no neighbours at the back. Lower level has a brand new 2pce Bathroom, closet, finished Rec Room with new Laminate floors, large window and a seperate shower. The entire house is freshly painted. Many new features have been added such as new Laminate Flooring, new Bathroom Vanities, Faucets, Laundry Rm Sink, new Lighting, new Dishwasher and more. Your visitors will appreciate the ample Visitor Parking located directly across the street. You will certainly enjoy a dip in the Outdoor Pool next summer !

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,610/mo
Mortgage $3,227
Monthly Loss $3,761
Principal$849
Interest$2,378
Property Tax$356
Condo Fees$828
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.4%16
10-Year IRR
7.9%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,604/yr
NOI
$18,145/yr
Net Cash Flow
-$1,715/mo
Cash Margin
-53.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Carl Shepway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.