1 Rean Drive 2503, Toronto C15

$575,000
1 Rean Drive 2503

$575,000

New
22d
Condo ApartmentApartment

1 Rean Drive 2503, Toronto C15

Total Monthly Obligation $3,545

HausQ Valuation Report
Bed+Den
3+2
Baths
2
Park
1
Sqft
700-799
DOM
22d
Score
17
Yield
5.4%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-C13850636
Bed+Den-3+2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,722.26 (2025)
Maintenance-$798.65/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stone, Stucco (Plaster)
Possession-30-TBA
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Welcome to The Chrysler at 1 Rean Drive. Discover a bright and inviting 1-bedroom + large den suite in one of Bayview Villages most sought after communities. Freshly painted and thoughtfully designed with a spacious layout, this home offers a sun-filled solarium and beautiful, unobstructed north views perfect for relaxing or entertaining. The large den easily functions as a home office or second bedroom, providing flexibility for modern living. Enjoy the comfort and convenience of one parking space (conveniently located right by the elevator!) and one locker, plus an impressive array of building amenities including a 24-hour concierge, fitness centre, indoor pool, sauna, party and media rooms, guest suites, and ample visitor parking.Situated steps from Bayview Village Shopping Centre, Bayview Subway Station, and the YMCA, you'll love the easy access to upscale shopping,dining, parks, and transit. Quick access to Highway 401 makes commuting a breeze. A rare opportunity to live in a premier building where comfort, convenience, and lifestyle meet - make this lovely suite your next home. PLEASE NOTE THAT SOME IMAGES HAVE BEEN VIRTUALLY STAGED

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$3,545/mo
Mortgage $2,319
Monthly Loss $2,935
Principal$610
Interest$1,709
Property Tax$227
Condo Fees$799
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$13,374/yr
Net Cash Flow
-$1,205/mo
Cash Margin
-46.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Rean Drive 2503

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.