1818 Bayview Avenue 706, Toronto C10

$2,095,000
1818 Bayview Avenue 706

$2,095,000

New
22d
Condo Apartment2-Storey

1818 Bayview Avenue 706, Toronto C10

Total Monthly Obligation $12,049

Bed+Den
4+2
Baths
3
Park
2
Sqft
2250-2499
DOM
22d
Score
15
Yield
5.1%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-C13850876
Bed+Den-4+2
Bathrooms-3
Size-2250-2499 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-31-50
Taxes-$7,665.44 (2026)
Maintenance-$2,759.51/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick
Roof-Metal
Possession-TBD 90-120
Neighbourhood-Mount Pleasant East
Title-Residential Condo & Other

No agent assigned

Exceptional two-storey residence in a boutique building, offering 2,390 sq. ft. Newly updated by Connie Braemer Design, it features a beautifully bright living space and an extraordinary private rooftop terrace of approximately 1,200 sq. ft. This sophisticated 2+2 bedroom, 3-bath home combines the scale and comfort of a house with the ease of condominium living. The main floor is designed for both entertaining and everyday living, featuring oak hardwood floors throughout, coffered ceilings, in-ceiling speakers, generous principal rooms and a double-sided gas fireplace. The condo welcomes you with a generous foyer, walk-in coat closet and plenty of hidden storage throughout. The custom kitchen features extensive cabinetry, a breakfast bar and premium appliances. Floor-to-ceiling east-facing windows fill the kitchen, dining area and living room with natural light, while a separate den provides an ideal work-from-home space. A powder room completes the main floor. The second floor features an impressive primary retreat with cathedral ceilings, two custom walk-in closets and a 4-piece ensuite with heated floors, double sinks and a glass-enclosed shower. This level also features a spacious second bedroom, family bathroom, and versatile third bedroom/office with a Murphy bed, built-in desk and storage, plus second-floor ensuite laundry with a laundry sink and a separate linen closet. The showpiece is the spectacular oversized rooftop terrace, fully landscaped with irrigated gardens, a water feature, multiple seating areas, gas lines for a BBQ and fire pit, and beautiful southwest sunset views. The unit includes two owned underground parking spaces and a large locker. Building amenities include an exercise room, sauna, party/meeting room with kitchen and terrace, and visitor parking. A truly distinctive residence offering remarkable indoor and outdoor living in the desirable Midtown and Leaside location, steps to the new LRT line, grocery stores, parks and restaurants.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,676,000
Land Transfer Taxes$38,850
Legal Fees (Est.)
$
Total cash required for closing$459,350

Total Monthly Obligation

$12,049/mo
Mortgage $8,451
Monthly Loss $9,825
Principal$2,224
Interest$6,227
Property Tax$639
Condo Fees$2,760
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.3%20
10-Year IRR
8.6%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$106,800/yr
NOI
$52,940/yr
Net Cash Flow
-$4,039/mo
Cash Margin
-45.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1818 Bayview Avenue 706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.