139 Merton Street 448, Toronto C10

$984,999
139 Merton Street 448

$984,999

New
22d
Condo Apartment2-Storey

139 Merton Street 448, Toronto C10

Total Monthly Obligation $5,783

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
1200-1399
DOM
22d
Score
19
Yield
6.3%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-C13851134
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-16-30
Taxes-$4,736 (2025)
Maintenance-$1,215.39/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY SEYMOUR REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-30/60/90 tbd
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to The Metro Lofts - a boutique midtown gem in the heart of Davisville Village. This beautifully renovated two-storey loft offers 1,290 sq. ft. of stylish, light-filled living with new laminate floors (2025), a newly-installed oak staircase with designer pickets, a beautiful modern kitchen with quartz counters, pull-up breakfast bar, abundant cabinetry with gold accents, and an updated Bosch appliance package make cooking and entertaining a joy. An enormous living room area boasts large windows offering fantastic soft light throughout the main floor, while upstairs you'll find a large primary bedroom and a second bedroom, each with their own private ensuite bath, a versatile loft-style den, and laundry with a new Samsung washer and dryer. Both independent HVAC fan coils have been updated and the condo comes with parking and a locker. Steps to the Kay Gardner Beltline Trail, Davisville Subway, Yonge Street shops, and vibrant local dining. A perfect blend of urban convenience and tranquil city living - the kind of home you'll love coming back to.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$787,999
Land Transfer Taxes$16,175
Legal Fees (Est.)
$
Total cash required for closing$214,675

Total Monthly Obligation

$5,783/mo
Mortgage $3,973
Monthly Loss $4,738
Principal$1,046
Interest$2,928
Property Tax$395
Condo Fees$1,215
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.8%41
10-Year IRR
11.3%
Returns Index
21.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,316/yr
NOI
$34,364/yr
Net Cash Flow
-$1,110/mo
Cash Margin
-21.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 139 Merton Street 448

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.