425 Front Street E 309, Toronto C08

$522,800
425 Front Street E 309

$522,800

Price Change
22d
Condo ApartmentApartment

425 Front Street E 309, Toronto C08

Total Monthly Obligation $3,036

Bed+Den
2+1
Baths
2
Park
0
Sqft
500-599
DOM
22d
Score
18
Yield
5.0%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-C13851456
Bed+Den-2+1
Bathrooms-2
Size-500-599 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,311 (2026)
Maintenance-$451/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOME STANDARDS BRICKSTONE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Vacant
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

2-years old Brand New condo located at the historic gateway of Front st E and Cherry St, the boundaries of nature and home are redefined, Where natural elements are complemented with contemporary design, Hand- scraped wood speaks to a rich heritage and a sublet palette creates an unparalleled sense of calm, Clean urban-style grocery store Marche Leo's Market in Canary District, The store always brings fresh products, groceries, coffee and ready-to-eat meals to the Downtown East, Unit having 1 bed plus Den with Swing door boats 9 ceilings, modern finishes, upscale built-in appliances, no Broadloom, with Welcoming fresh morning sunshine from the East Exposure, Close to all amenities : shops, TTC/Streetcar stop in front of building, steps to distillery and waterfront, Future Ontario Line with Corktown Station, Future GO line will unite Canary District to Downtown core & larger GTA in a minutes, Connect to future East Harbour Transit Hub, Cross street w/ biggest YMCA in town, Short walks to St. Lawrence Market & George Brown College, Easily access to Hwy DVP & Gardiner Express

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$418,240
Land Transfer Taxes$6,931
Legal Fees (Est.)
$
Total cash required for closing$112,991

Total Monthly Obligation

$3,036/mo
Mortgage $2,109
Monthly Loss $2,481
Principal$555
Interest$1,554
Property Tax$276
Condo Fees$451
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,100/yr
NOI
$12,367/yr
Net Cash Flow
-$1,078/mo
Cash Margin
-49.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 425 Front Street E 309

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.