15 Lower Jarvis Street 1903, Toronto C08

$729,000
15 Lower Jarvis Street 1903

$729,000

New
23d
Condo ApartmentApartment

15 Lower Jarvis Street 1903, Toronto C08

Total Monthly Obligation $4,197

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
23d
Score
16
Yield
4.8%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Condo Apartment
MLS® Number-C13851568
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,112.79 (2026)
Maintenance-$713.52/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Bright and beautifully designed 2-bedroom, 2-bath corner suite at Lighthouse Condos by Daniels, featuring floor-to-ceiling windows and stunning southeast-facing lake views. Enjoy a spacious balcony with beautiful views. This unit includes a built-in fridge, stove, cooktop, microwave, dishwasher, and front-load washer and dryer. Parking and locker are also included. Residents have access to premium amenities such as an outdoor pool, sauna, basketball and tennis courts, yoga studio, party room with terrace, and more. Ideally located just steps from Sugar Beach, the Harbourfront, Union Station, St. Lawrence Market, the Financial District, nice trails along the lake, shops, restaurants, and with quick access to the Gardiner and DVP.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$4,197/mo
Mortgage $2,941
Monthly Loss $3,423
Principal$774
Interest$2,167
Property Tax$343
Condo Fees$714
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,328/yr
NOI
$16,720/yr
Net Cash Flow
-$1,547/mo
Cash Margin
-52.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Lower Jarvis Street 1903

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.