151 Dan Leckie Way 610, Toronto C01

$594,888
151 Dan Leckie Way 610

$594,888

New
22d
Condo ApartmentApartment

151 Dan Leckie Way 610, Toronto C01

Total Monthly Obligation $3,488

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
0
Sqft
700-799
DOM
22d
Score
20
Yield
6.3%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-C13852170
Bed+Den-3+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,992.51 (2026)
Maintenance-$639/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-59 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Location, lifestyle and investment potential! Welcome to Parade II at 151 Dan Leckie Way, an exciting opportunity for both end users and investors in the heart of downtown Toronto. This 748 sq ft suite features 2 bedrooms plus a den, 2 bathrooms and a private balcony. Enjoy the convenience of living steps from groceries, parks, schools and the Bathurst and Spadina streetcars, with the waterfront, Rogers Centre, CN Tower and Entertainment District all within walking distance. Easy access to major downtown employers and Billy Bishop Airport adds to the appeal for residents and prospective tenants alike. With its central location and proximity to transit, employment and everyday essentials, this suite offers excellent rental potential. Residents enjoy concierge service, a fitness centre, an indoor pool and squash courts. A compelling choice for your next home or investment property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$475,910
Land Transfer Taxes$8,373
Legal Fees (Est.)
$
Total cash required for closing$128,851

Total Monthly Obligation

$3,488/mo
Mortgage $2,400
Monthly Loss $2,857
Principal$631
Interest$1,768
Property Tax$249
Condo Fees$639
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.9%42
10-Year IRR
11.4%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,656/yr
NOI
$20,830/yr
Net Cash Flow
-$664/mo
Cash Margin
-21.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 151 Dan Leckie Way 610

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.