105 Mccaul Street 701, Toronto C01

$449,000
105 Mccaul Street 701

$449,000

New
22d
Condo ApartmentApartment

105 Mccaul Street 701, Toronto C01

Total Monthly Obligation $2,881

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
22d
Score
18
Yield
6.1%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C13852542
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,033.37 (2026)
Maintenance-$700.57/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Electric)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Front
Possession-Flexible
Neighbourhood-Kensington-Chinatown
Title-Residential Condo & Other

No agent assigned

A Turnkey Masterpiece in the Heart of the Downtown CoreWelcome to this beautifully curated, spacious 1-bedroom suite where elevated design meets smart investment. Every corner of this urban sanctuary has been thoughtfully upgraded, from the exquisite luxury veneer lumber flooring to the seamless, brand-new appliances. The welcoming entry features a custom foyer with a tailored built-in bench, while the spa-like bathroom impresses with fresh tilework, a modern vanity, and curated light fixtures. The open-concept kitchen flows beautifully into the living space, anchored by a generous breakfast bar. Positioned with a coveted western exposure, the suite offers a front-row seat to spectacular evening sunsets. Living at The Grange means the city is your backyard-enjoy unmatched walkability to the AGO, transit, Eaton Centre, world-class healthcare, Chinatown, and prestigious academic hubs. Nothing left to do but unpack and thrive.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,881/mo
Mortgage $1,811
Monthly Loss $2,405
Principal$477
Interest$1,335
Property Tax$169
Condo Fees$701
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.8%22
10-Year IRR
9.1%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,408/yr
NOI
$11,827/yr
Net Cash Flow
-$826/mo
Cash Margin
-36.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 105 Mccaul Street 701

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.