222 Broadway Avenue, Toronto C10

$1,395,000
222 Broadway Avenue

$1,395,000

New
22d
Semi-Detached 2-Storey

222 Broadway Avenue, Toronto C10

Total Monthly Obligation $6,581

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.2%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Semi-Detached
MLS® Number-C13852786
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25 × 80 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,952 (2025)
Parking-3 - Built-In
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-ASK Listing
Neighbourhood-Mount Pleasant East
Title-Residential Freehold

No agent assigned

highly sought-after North Toronto Collegiate Institute school district and the prestigious Sherwood Parkneighbourhood, this unique property offers exceptional potential in a truly prime setting.Offering nearly 2,000 square feet above grade, this spacious home is full of character and ready for your personal vision. the property features newer cedar shake siding and a roof completed within the past two years, providing a strong foundation for future improvements.Enjoy the convenience of three-car parking and a location that places you within walking distance to the subway, parks, and vibrant shopping along Yonge Street.A rare opportunity to secure a generously sized home in one of Toronto's most desirable communities - an inviting canvas with tremendous upside.Extras: All existing light fixtures, newer cedar siding, newer roof, electric baseboard heating. 2026 Electrical box, Hot Tank Owned. Tenant is month to month and is in good standing with landlord. Rent is $4,187 plus utilities. XXX Pics are AI enhancedXXX

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,116,000
Land Transfer Taxes$24,375
Legal Fees (Est.)
$
Total cash required for closing$304,875

Total Monthly Obligation

$6,581/mo
Mortgage $5,627
Monthly Loss $5,101
Principal$1,481
Interest$4,146
Property Tax$579
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%26
10-Year IRR
9.4%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,236/yr
NOI
$40,960/yr
Net Cash Flow
-$2,214/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 222 Broadway Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.