25 richmond Street E 315, Toronto C08

$639,900
25 richmond Street E 315

$639,900

New
21d
Condo ApartmentApartment

25 richmond Street E 315, Toronto C08

Total Monthly Obligation $3,885

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
0
Sqft
800-899
DOM
21d
Score
18
Yield
6.1%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-C13853078
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,074.42 (2026)
Maintenance-$764.75/mo
Locker-Exclusive
Parking-None
Basement-None
Heating-Fan Coil (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-November 1, 2026
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Immaculate 2+1 And 2 Full Baths @ Yonge St & Richmond St. Great Layout And Tons Of Upgrades Throughout. Full Size Appliances For Family Size Living. Steps To Everything Toronto. Master features Walk-in closet and 4pc ensuite with window, 2nd Br features large corner windows and wall-to-wall closet. Two Lockers included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$3,885/mo
Mortgage $2,581
Monthly Loss $3,206
Principal$679
Interest$1,902
Property Tax$340
Condo Fees$765
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,988/yr
NOI
$19,438/yr
Net Cash Flow
-$961/mo
Cash Margin
-29.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 richmond Street E 315

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.