10 Inn On The Park Drive 901, Toronto C13

$1,848,000
10 Inn On The Park Drive 901

$1,848,000

New
21d
Condo ApartmentApartment

10 Inn On The Park Drive 901, Toronto C13

Total Monthly Obligation $9,732

Beds
3
Baths
3
Park
2
Sqft
1600-1799
DOM
21d
Score
14
Yield
3.5%
Cash on Cash
-11.8%
Cap Rate
2.0%
5Y IRR
6.4%
10Y IRR
7.5%
Property Type-Condo Apartment
MLS® Number-C13853112
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$8,393 (2025)
Maintenance-$1,378.31/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Foundation-Concrete
Possession-TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Welcome to elevated living at 10 Inn on the Park, a brand-new Tridel residence overlooking the breathtaking greenery of Sunnybrook Park.This exceptional 3-bedroom suite offers a rare west-facing view that brings the park into your home through floor-to-ceiling windows in every room. Even more special, the view is positioned over protected parkland, offering a remarkable sense of privacy and the assurance that you won't be looking at another condominium tower replacing your view.The thoughtfully designed open-concept layout features hardwood flooring throughout, generous closet space, and abundant natural light. The contemporary kitchen is beautifully appointed with premium Miele appliances, sleek cabinetry and a striking waterfall-edge island, creating an elegant space for both entertaining and everyday living.One of the suite's outstanding features is its approximately 100 sq. ft. oversized, self-contained locker room-far beyond the typical condo storage locker and ideal for everything from seasonal belongings to recreational equipment.The property also includes two parking spaces, conveniently located close to the building entrance and elevator-a valuable everyday convenience that is rarely found in new condominium living.Residents enjoy an impressive collection of amenities, including a state-of-the-art fitness studio, indoor pool and spa, entertainment lounge, pet wash station and expansive outdoor terrace.Located approximately a one-minute walk from the Eglinton & Leslie LRT station, this is a unique opportunity to combine modern luxury, exceptional park views, thoughtful storage and effortless transportation in one of Toronto's most desirable natural settings.A home with a view, space, privacy and convenience that is increasingly difficult to find.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,478,400
Land Transfer Taxes$33,435
Legal Fees (Est.)
$
Total cash required for closing$404,535

Total Monthly Obligation

$9,732/mo
Mortgage $7,454
Monthly Loss $7,770
Principal$1,962
Interest$5,493
Property Tax$699
Condo Fees$1,378
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.6%0
5-Year IRR
4.2%9
10-Year IRR
6.2%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$65,280/yr
NOI
$31,419/yr
Net Cash Flow
-$4,836/mo
Cash Margin
-88.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Inn On The Park Drive 901

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.