1801 Bayview Avenue 103, Toronto C11

$459,000
1801 Bayview Avenue 103

$459,000

New
21d
Condo Apartment1 Storey/Apt

1801 Bayview Avenue 103, Toronto C11

Total Monthly Obligation $3,048

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
21d
Score
17
Yield
5.7%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-C13855840
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 2, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$1,956.64 (2026)
Maintenance-$833.72/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30 days
Neighbourhood-Leaside
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 103 at 1801 Bayview Avenue! Situated in sought-after Leaside, this bright and well-appointed ground-floor suite offers exceptional value and convenience. The thoughtfully designed layout features full-sized appliances, a generously sized bedroom, and a walkout to your own private terrace, creating a seamless extension of the living space. Complete with a dedicated parking space and storage locker, residents also enjoy an array of shared amenities, including a fitness facility, party room, and on-site concierge.Ideally located at Bayview and Eglinton, enjoy an abundance of amenities just steps from your door, including public transit, grocery stores, restaurants, shops, parks, and more. Offering a great combination of space, convenience, and value, Suite 103 is an excellent opportunity in one of Toronto's most desirable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,200
Land Transfer Taxes$5,655
Legal Fees (Est.)
$
Total cash required for closing$98,955

Total Monthly Obligation

$3,048/mo
Mortgage $1,851
Monthly Loss $2,561
Principal$487
Interest$1,364
Property Tax$163
Condo Fees$834
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.6%13
10-Year IRR
7.4%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,124/yr
NOI
$9,150/yr
Net Cash Flow
-$1,089/mo
Cash Margin
-50.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1801 Bayview Avenue 103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.