160 The Donway W 304, Toronto C13

$389,900
160 The Donway W 304

$389,900

New
21d
Co-Ownership ApartmentApartment

160 The Donway W 304, Toronto C13

Total Monthly Obligation $2,757

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
21d
Score
24
Yield
8.5%
Cash on Cash
2.2%
Cap Rate
5.1%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Co-Ownership Apartment
MLS® Number-C13856056
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Co-Ownership Apartment
Maintenance-$984.26/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Water (Electric)
Brokerage-RE/MAX RISE EXECUTIVES, BROKERAGE
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Welcome to 160 The Donway West, offering spacious, comfortable living in the heart of sought-after Don Mills. This bright two-bedroom suite features nearly 1,000 sq. ft. of well-designed living space, with an open-concept living and dining area, two generously sized bedrooms with oversized closets, and plenty of storage throughout. Step outside to the large private balcony overlooking the gardens, the perfect spot for your morning coffee or to unwind at the end of the day. The suite also includes an exclusive storage locker and parking, while the building offers an elevator and visitor parking. Even better, property taxes, heat and water are included in the monthly maintenance fee, making budgeting refreshingly straightforward. Located just a short walk from Shops at Don Mills and surrounded by parks, schools, transit, dining and everyday amenities, this is an opportunity to enjoy one of Toronto's most established neighbourhoods with easy access to major routes throughout the city. Spacious, well located and full of potential, this is Don Mills living with room to actually live and enjoy one of Toronto's finest neighborhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,757/mo
Mortgage $1,573
Monthly Loss $2,343
Principal$414
Interest$1,159
Condo Fees$984
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
12.9%57
10-Year IRR
13.2%
Returns Index
29.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,120/yr
NOI
$15,597/yr
Net Cash Flow
-$273/mo
Cash Margin
-9.9%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 The Donway W 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.