5 Kenneth Avenue 907, Toronto C14

$618,000
5 Kenneth Avenue 907

$618,000

New
22d
Condo ApartmentApartment

5 Kenneth Avenue 907, Toronto C14

Total Monthly Obligation $4,562

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
69
Sqft
1400-1599
DOM
22d
Score
17
Yield
7.2%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-C13856390
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,642.24 (2026)
Maintenance-$1,565.95/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

***Bright & Spacious SE Corner 2 Bedroom & A Large Sunroom Unit In The Heart Of North York With Over 1400 SQFT***Conveniently Located In Top-Ranking School District***Step To Yonge & Sheppard Centre, Subways & TTC, Shops & Restaurants, Whole Food market, Community Centre & More...***Mins Drive To Hwy401 & Bayview Village***Unit Is Professionally Cleaned, Carpet Shampoo & Painted***One Parking & One Sizable Locker Include***Maintenance Fee Included All Utilities & Cable***This Fabulous Building Has 24 Hrs Security; Indoor Pool, Sauna, Party Room, Outdoor BBQ Area, Library & Lots Of Visitor Parking On The Ground Level***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$494,400
Land Transfer Taxes$8,835
Legal Fees (Est.)
$
Total cash required for closing$133,935

Total Monthly Obligation

$4,562/mo
Mortgage $2,493
Monthly Loss $3,906
Principal$656
Interest$1,837
Property Tax$304
Condo Fees$1,566
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.4%20
10-Year IRR
9.0%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,592/yr
NOI
$15,299/yr
Net Cash Flow
-$1,218/mo
Cash Margin
-32.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Kenneth Avenue 907

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.