55 Godstone Road 111, Toronto C15

$499,000
55 Godstone Road 111

$499,000

Price Change
22d
Condo Townhouse2-Storey

55 Godstone Road 111, Toronto C15

Total Monthly Obligation $3,126

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
22
Yield
7.2%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Townhouse
MLS® Number-C13857320
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,318.81 (2025)
Maintenance-$720/mo
Locker-None
Parking-1 - Underground
Basement-Partially Finished
Heating-Baseboard (Gas)
Brokerage-EXP REALTY
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Possession-Immediate
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

This spacious and move-in-ready 3-bedroom, 2-bathroom townhouse is all about convenience, with an unbeatable North York location that makes it an excellent opportunity for both homeowners and investors. Only a few steps from Fairview Mall, Don Mills Station and close to multiple highways, this townhouse makes the perfect location for those looking for easy access around the city. With Seneca College only a short 5 minute drive away, this is the perfect place for an investor looking . Enjoy quick access to TTC, shopping, restaurants, schools, and major highways - this property has everything you need right at your doorstep. The home offers a bright and functional layout with an enclosed backyard - perfect for entertaining. The finished portion of basement can be transformed into whatever suits your needs - whether that's a home gym, office, recreation room with plenty of additional living space for storage. The property also includes one parking spot and access to visitor's parking. A rare opportunity to own in a location where convenience is truly the standout feature. Vacant and move-in ready, ideal for a first-time buyer or investor looking to take advantage of its benefits!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,126/mo
Mortgage $2,013
Monthly Loss $2,596
Principal$530
Interest$1,483
Property Tax$193
Condo Fees$720
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
12.2%51
10-Year IRR
12.5%
Returns Index
26.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,108/yr
NOI
$19,138/yr
Net Cash Flow
-$418/mo
Cash Margin
-13.9%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
27.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Godstone Road 111

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.