101 Erskine Avenue 1605, Toronto C10

$599,000
101 Erskine Avenue 1605

$599,000

New
21d
Condo ApartmentApartment

101 Erskine Avenue 1605, Toronto C10

Total Monthly Obligation $3,284

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
21d
Score
17
Yield
4.3%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-C13857898
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,310.45 (2025)
Maintenance-$392.26/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-QUEENSWAY REAL ESTATE BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to this Luxury Tridel-Built 1+1 condo offering 9 ft ceilings and a smart, functional layout. Featuring upgraded quartz countertops, backsplash, light fixtures, and a large balcony, this unit blends modern finishes with everyday comfort. Enjoy the convenience of 1 parking spot and 1 locker, located close together for easy access. Low maintenance fees compared to the surrounding area add even more value. Situated in the heart of midtown, just steps to transit (TTC Subway & LRT), retail, dining and more. A strong layout in a prime location for first-time buyers or investors! Building amenities include a 24-hour concierge, visitor parking, outdoor pool, gym, yoga studio, sauna, theatre, guest suites, and party room-offering a complete lifestyle right at home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,284/mo
Mortgage $2,416
Monthly Loss $2,649
Principal$636
Interest$1,780
Property Tax$276
Condo Fees$392
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.9%14
10-Year IRR
7.5%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,872/yr
NOI
$12,867/yr
Net Cash Flow
-$1,344/mo
Cash Margin
-62.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Erskine Avenue 1605

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.