11 Everson Drive 105, Toronto C14

$998,800
11 Everson Drive 105

$998,800

New
20d
Condo Townhouse3-Storey

11 Everson Drive 105, Toronto C14

Total Monthly Obligation $5,300

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1600-1799
DOM
20d
Score
17
Yield
4.9%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Townhouse
MLS® Number-C13857984
Beds-4
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 3, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$5,444.5 (2025)
Maintenance-$617.57/mo
Locker-None
Parking-1 - Underground
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Stucco (Plaster)
Possession-Flexible
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Rarely Offered 4 Bedroom Luxury Townhome in the Heart of Yonge & Sheppard! Newly Renovated and thoughtfully designed for modern family living, this beautiful 3 storey home offers the rare combination of 4 bedrooms and 3 bathrooms, with generous natural light and an excellent functional layout. Enjoy elegant hardwood floors, granite countertops, crown mouldings, 9' ceilings, a cozy gas fireplace, and a bright eat-in kitchen. The private front terrace is perfect for morning coffee or summer BBQs. Each of the second and third floors offers its own bathroom, providing exceptional comfort and privacy for a growing family. Direct access to underground parking adds everyday convenience. Unbeatable location just steps to Yonge Street and the subway, with easy access to Highway 401, shops, restaurants, and highly sought-after Avondale Public School. A rare opportunity to own a beautifully updated 4 bedroom townhome in one of North York's most convenient family friendly locations!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,040
Land Transfer Taxes$16,451
Legal Fees (Est.)
$
Total cash required for closing$217,711

Total Monthly Obligation

$5,300/mo
Mortgage $4,029
Monthly Loss $4,240
Principal$1,060
Interest$2,969
Property Tax$454
Condo Fees$618
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,116/yr
NOI
$28,949/yr
Net Cash Flow
-$1,616/mo
Cash Margin
-39.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Everson Drive 105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.